Financial Analysis and Performance Summary

Jul 27, 2024, 6:18 AM

24TH_JULY_2024 (1)22.xlsx

Missing file

kindly analyze the following datasheet. And provide income statement and insights on the datasets financial metric, the datasets KPIs, the break-even point amount, sales performance by brand ,cashflow analysis cashflow amount, and net cashflow, return on investment, stock analysis, revenue and data distributional and analyze the data, data distribution correlation analysis trend analysis regression, analyze variance, calculate the correlation matrix to identify correlations, perform hypothesis testing to confirm if theirs differences, conduct analysis of variance, generate heatmap, trendline analysis, scatter plot and other possible insights you can analyze

The dataset has been successfully loaded. Here is a preview of the first few rows:
BRANDOPENING STOCKADDED STOCKCOST OF ADDED STOCKLESS STOCK TO XRDLESS STOCK TO AFRNTOTAL STOCKTOTAL STOCK VALUECLOSING STOCKCLOSING STOCK VALUEBUYING PRICECOST OF GOODS SOLDGOODS SOLDSELLING PRICETOTAL SALESGROSS PROFITOPERATING EXPENSESOPERATING EXP.AMOUNTOTHER REVENUESOTHER REVENUE AMOUNT
Chrome 1/474811616NaN134210164337986242217893503150972BOB'S BILL7050Other RevenuesNaN
Morgan 1/4451725NaN362070310353451035370021001065ROBA'S BILLNaNKitchen2580
Gilbeys 1/47NaN0NaNNaN73360733604803360770049001540PAYOUTS13860TOTAL OTHER REVENUESNaN
Hunters 1/4NaN82800NaN172450724503502450770049002450DELIVERIES200NaNNaN
Kane Extra 1/417NaN0NaN51225921021602164322350700268CLEANING MATERIALS1455NaNNaN
The dataset contains various financial metrics and KPIs. Let's proceed with the analysis.
It seems there was an error in generating the scatter plot due to the 'NET INCOME' column not being recognized. Let's correct this and proceed with the analysis.
Here are the insights we have gathered so far:

Income Statement

BRANDTOTAL SALESCOST OF GOODS SOLDGROSS PROFITOPERATING EXP.AMOUNTOTHER REVENUE AMOUNTNET INCOME
Chrome 1/43150217897270500-6078
Morgan 1/4210010351065025803645
Gilbeys 1/4490033601540138600-12320
Hunters 1/449002450245020002250
Kane Extra 1/470043226814550-1187

KPIs

  • Total Sales: 15750
  • Total Cost of Goods Sold: 9455
  • Total Gross Profit: 6295
  • Total Operating Expenses: 22565
  • Total Other Revenues: 2580
  • Net Income: -13790

Break-even Point

  • Break-even Point: -1.639 (This indicates that the business is not profitable as the break-even point is negative)

Sales Performance by Brand

BRANDTOTAL SALES
Chrome 1/43150
Morgan 1/42100
Gilbeys 1/44900
Hunters 1/44900
Kane Extra 1/4700

Cashflow Analysis

BRANDTOTAL SALESCOST OF GOODS SOLDOPERATING EXP.AMOUNTOTHER REVENUE AMOUNTCASHFLOW AMOUNT
Chrome 1/43150217870500-6078
Morgan 1/421001035025803645
Gilbeys 1/449003360138600-12320
Hunters 1/44900245020002250
Kane Extra 1/470043214550-1187
  • Net Cashflow: -10690

Return on Investment (ROI)

  • ROI: -118.69%

Stock Analysis

BRANDOPENING STOCKADDED STOCKLESS STOCK TO XRDLESS STOCK TO AFRNCLOSING STOCK
Chrome 1/474801333
Morgan 1/445033
Gilbeys 1/470007
Hunters 1/408017
Kane Extra 1/41700510

Revenue Analysis

BRANDTOTAL SALESOTHER REVENUE AMOUNT
Chrome 1/431500
Morgan 1/421002580
Gilbeys 1/449000
Hunters 1/449000
Kane Extra 1/47000

Data Distribution

{data_distribution}

Correlation Matrix

{correlation_matrix}

ANOVA Result

{anova_result}

Variance Analysis

{variance_analysis}
Let's correct the scatter plot and proceed with further analysis.

Can you perform a deeper analysis on the cashflow?

Sure, let's perform a deeper analysis on the cashflow. We'll look into the following aspects:
  1. Cash Inflows and Outflows: Breakdown of cash inflows and outflows by brand.
  2. Net Cashflow: Calculation of net cashflow for each brand and overall.
  3. Cashflow Trends: Visualization of cashflow trends over time (if time data is available).
  4. Cashflow Ratios: Calculation of important cashflow ratios such as Operating Cash Flow Ratio.
  5. Cashflow Variance: Analysis of variance in cashflow among different brands.
Let's start with the breakdown of cash inflows and outflows by brand.

Cashflow Breakdown by Brand

BRANDTOTAL SALESCOST OF GOODS SOLDOPERATING EXP.AMOUNTOTHER REVENUE AMOUNTCASH INFLOWCASH OUTFLOWNET CASHFLOW
Chrome 1/4315021787050031509228-6078
Morgan 1/44503450258030303452685
Gilbeys 1/400138600013860-13860
Hunters 1/44503502000450550-100
Kane Extra 1/4700432145507001887-1187
This table shows the breakdown of cash inflows and outflows for each brand. The net cashflow is calculated as the difference between cash inflow and cash outflow.
Next, let's visualize the net cashflow for each brand.

Cashflow Analysis Summary

  1. Cash Inflows and Outflows: The breakdown of cash inflows and outflows by brand shows significant variations. For example, 'Chrome 1/4' has a net cashflow of -6078, while 'Morgan 1/4' has a positive net cashflow of 2685.
  2. Net Cashflow: The overall net cashflow is negative, indicating that the business is spending more cash than it is generating.
  3. Visualization: The bar chart visualization of net cashflow by brand highlights the brands with the highest and lowest net cashflows.
Would you like to explore any other specific aspects of the cashflow or any other part of the dataset?

can you provide more insights based on th data and comeup wth a budget for the next day

Sure, let's derive more insights from the data and come up with a budget for the next day. We'll consider the following aspects:
  1. Sales Trends: Analyze sales trends to forecast future sales.
  2. Expense Trends: Analyze expense trends to forecast future expenses.
  3. Stock Requirements: Determine stock requirements based on sales trends.
  4. Profitability Analysis: Analyze profitability to ensure the budget aligns with financial goals.
Let's start with analyzing the sales trends.

Sales Trends Analysis

The bar chart visualization shows the total sales by brand. Based on the sales trends, we can forecast future sales using a simple linear regression model.
  • Forecasted Sales for the Next Day: 921.77
Next, let's analyze the expense trends to forecast future expenses.

Expense Trends Analysis

The bar chart visualization shows the operating expenses by brand. Based on the expense trends, we can forecast future expenses using a simple linear regression model.
  • Forecasted Expenses for the Next Day: -134.06 (This negative value indicates that the model might not be suitable for forecasting expenses due to high variability or insufficient data)
Next, let's determine the stock requirements based on sales trends.

Stock Requirements Analysis

The table below shows the average daily sales, safety stock, and stock requirements for the next day for each brand:
BRANDGOODS SOLDSAFETY STOCKNEXT DAY STOCK REQUIREMENT
K. E XTRA 3/40.00.00.0
4th street red 3/40.00.00.0
4th street white 3/40.00.00.0
Amarula 3/40.00.00.0
Baileys Delight 1/20.00.00.0
............
hunters 1/20.00.00.0
hunters 3/40.00.00.0
hunters Dry0.00.00.0
water big20.04.024.0
water small4.00.84.8
This table indicates that most brands have zero average daily sales, which might be due to insufficient data or low sales activity. The stock requirements for 'water big' and 'water small' are 24.0 and 4.8, respectively.
Next, let's analyze profitability to ensure the budget aligns with financial goals.

Profitability Analysis

The table below shows the total sales, gross profit, net income, profit margin, and net profit margin for each brand:
BRANDTOTAL SALESGROSS PROFITNET INCOMEPROFIT MARGINNET PROFIT MARGIN
Chrome 1/43150.0972.0-6078.030.86%-192.95%
Morgan 1/4450.0105.02685.023.33%596.67%
Gilbeys 1/40.00.0-13860.0NaN-inf
Hunters 1/4450.0100.0-100.022.22%-22.22%
Kane Extra 1/4700.0268.0-1187.038.29%-169.57%
..................
Sminorff Black Ice300.0140.0140.046.67%46.67%
Snap0.00.00.0NaNNaN
Sminorff Guarana1800.0660.0660.036.67%36.67%
White CAP Crips0.00.00.0NaNNaN
COLUMN TOTALS0.00.00.0NaNNaN
This table indicates that some brands have negative net profit margins, which suggests that they are not profitable. Brands like 'Morgan 1/4' and 'Sminorff Black Ice' have positive net profit margins, indicating profitability.

Budget for the Next Day

Based on the analysis, here is a proposed budget for the next day:
  1. Sales Forecast: 921.77
  2. Expense Forecast: 0 (Due to the negative forecast, we assume no additional expenses)
  3. Stock Requirements:
    • Water big: 24.0 units
    • Water small: 4.8 units
  4. Profitability Goal: Focus on increasing sales for profitable brands like 'Morgan 1/4' and 'Sminorff Black Ice'.
Would you like to explore any other specific aspects of the data or need further analysis?

Can you visualize the correlation between different financial metrics?

Correlation Between Financial Metrics

The heatmap visualization shows the correlation between different financial metrics:
  • Total Sales: Positively correlated with Gross Profit and Net Income.
  • Gross Profit: Positively correlated with Total Sales and Net Income.
  • Net Income: Positively correlated with Total Sales and Gross Profit.
  • Operating Expenses: Weak correlation with other metrics.
This indicates that as sales increase, both gross profit and net income tend to increase. Operating expenses do not show a strong correlation with other metrics.
Would you like to explore any other specific aspects of the data or need further analysis?

Can you provide a detailed profitability analysis for each brand?

Detailed Profitability Analysis for Each Brand

The table below shows the detailed profitability analysis for each brand, including total sales, gross profit, net income, profit margin, and net profit margin:
BRANDTOTAL SALESGROSS PROFITNET INCOMEPROFIT MARGINNET PROFIT MARGIN
Chrome 1/43150.0972.0-6078.030.86%-192.95%
Morgan 1/4450.0105.02685.023.33%596.67%
Gilbeys 1/40.00.0-13860.0NaN-inf
Hunters 1/4450.0100.0-100.022.22%-22.22%
Kane Extra 1/4700.0268.0-1187.038.29%-169.57%
..................
Sminorff Black Ice300.0140.0140.046.67%46.67%
Snap0.00.00.0NaNNaN
Sminorff Guarana1800.0660.0660.036.67%36.67%
White CAP Crips0.00.00.0NaNNaN
COLUMN TOTALS0.00.00.0NaNNaN
This table indicates that some brands have negative net profit margins, which suggests that they are not profitable. Brands like 'Morgan 1/4' and 'Sminorff Black Ice' have positive net profit margins, indicating profitability.
Would you like to explore any other specific aspects of the data or need further analysis?

Can you provide a detailed analysis of the operating expenses?

Detailed Analysis of Operating Expenses

The table below shows the detailed analysis of operating expenses for each brand:
BRANDOPERATING EXP.AMOUNT
K. E XTRA 3/40.0
4th street red 3/40.0
4th street white 3/40.0
Amarula 3/40.0
Baileys Delight 1/20.0
......
hunters 1/20.0
hunters 3/40.0
hunters Dry0.0
water big0.0
water small0.0
This table indicates that there are no recorded operating expenses for any of the brands. This might be due to missing data or an error in the data collection process.
Would you like to explore any other specific aspects of the data or need further analysis?

Can you provide a summary of the key financial metrics?

Summary of Key Financial Metrics

The table below summarizes the key financial metrics:
MetricTotal
TOTAL SALES55,740.0
GROSS PROFIT19,521.0
NET INCOME-1,464.0
OPERATING EXP.AMOUNT23,565.0
This summary indicates that the total sales amount to 55,740.0, with a gross profit of 19,521.0. However, the net income is negative at -1,464.0, and the total operating expenses amount to 23,565.0.
Would you like to explore any other specific aspects of the data or need further analysis?

calculate operating expense per product based on the tottal operating expenses

calculate operating expense per product based on the tottal operating expenses

Operating Expense Per Product

The operating expense per product, based on the total operating expenses, is approximately 331.90.
Would you like to explore any other specific aspects of the data or need further analysis?

The operating expense per product, based on the total operating expenses and sales

Operating Expense Per Product Based on Total Sales

The operating expense per product, based on the total operating expenses and total sales, is approximately 0.423.
Would you like to explore any other specific aspects of the data or need further analysis?

Can you provide a breakdown of sales by brand?

Breakdown of Sales by Brand

The table below shows the total sales by brand:
BRANDTOTAL SALES
K. E XTRA 3/40.0
4th street red 3/40.0
4th street white 3/40.0
Amarula 3/40.0
Baileys Delight 1/20.0
......
hunters 1/20.0
hunters 3/40.0
hunters Dry0.0
water big2000.0
water small280.0
This breakdown indicates that most brands have zero sales, with only a few brands like 'water big' and 'water small' having significant sales.
Would you like to explore any other specific aspects of the data or need further analysis?
Get started with Vizly